Approved by PBAC, December 10, 1998
Bernie Goldstein brought the meeting to order at 8:10 AM and asked for a motion to approve the Agenda. A motion was made by Gloria Ogg. A second was obtained from Bill Barnier. Barnier asked when a discussion of the Marginal Cost Formula would take place. Schlereth noted that this item would be discussed at the first meeting of the Spring semester. The Agenda was approved unanimously.
Goldstein then asked for a motion to approve the Minutes of the November 5, 1998 meeting. A motion was made by Harris. A second was obtained from Ogg. Sue Parker asked that in the future, the content of the minutes be expanded to include the nature of the conversation that took place during meetings related to various topics. Schlereth noted that he was following generally accepted principles regarding minutes and only recording significant formal action items taken by the Members. He did indicate that he would do his best to incorporate the tone and nature of the discussion. A vote was then take on the Harris motion and the Minutes were approved unanimously.
Refraining materials contained with the Agenda Packet (Packet) Schlereth then outlined for the Members the nature of the campus Parking Budget and how it would be utilized to finance the land acquisition initiative. Several questions were raised including:
| Source | Amount |
|---|---|
| University-Wide Space Management | $200,000 |
| New General Fund from the CSU - Workers Comp | $120,000 |
| PBAC Recommendation - 1997-1998 | $ 60,000 |
| Reallocation of the administrative budget | $105,000 |
| TOTAL | $485,000 |
Again, referencing materials contained in the Packet, Schlereth outlined the campus Housing budget and its relationship to the Educational Mentoring Team (EMT). Specifically, he pointed out that $200,000 of Housing revenue was used to finance the EMT Program largely to fund release time for faculty who teach in the Program. He also explained that staff resources associated with EMT were generated from the redesign of those position descriptions and no funds from the instructional program were utilized in this regard. Finally, he noted that a variety of administrators taught in the EMT program and no additional compensation was provided to them for their efforts in EMT. Schlereth noted that the EMT program was a significant generator of FTE and because the instructional costs of the Program were financed largely by the Housing Program, the revenue associated with EMT enrollment accrued to the General Fund budget. Cara Puccio asked how the Peer Mentors who work in EMT were funded. Schlereth responded that he believed the Mentors were financed with Housing Revenue. Puccio then expressed concern about projected reductions to Student Peer Mentors in EMT. Schlereth encouraged Puccio to discuss this item with Vice-President Calandrella.
Several questions were then raised including:
(Resources allocated for EMT in Housing would remain in the Housing Program to conform with bond covenants and CSU policy. They could not be reallocated for other campus purposes unless they directly related to the residential experience).
Questions were then raised about the rationale for using the Housing Program to fund the Faculty Workstation program. Schlereth indicated that it was appropriate for Housing to reimburse the Information Technology unit for technology services provided to the Residential Community. IT then used a portion of these resources to finance the Faculty Workstation Program. The item was specifically highlighted in the Housing Budget in accordance with recommendations made by the PBAC that specific funding sources for various campus initiatives be clearly identified.
Again, referencing materials contained in the Agenda Packet, Schlereth explained how the final campus budget for fiscal 1998-1999 was developed. In Spring, 1998, the President's Budget Advisory Committee (PBAC) analyzed projected new revenue sources to the campus and identified several University-Wide priorities that it believed warranted "off the top" funding. These new revenue and University-Wide expense items are outlined below:
| Item | Amount | |
|---|---|---|
| New Revenue | New Enrollment Money | $1,073,000 |
| New Revenue, Deferred Maintenance | $ 88,000 | |
| New Reimbursed Revenue | $ 308,000 | |
New Revenue Workers Compensation |
$ 120,000 | |
| New Revenue, Space Management | $ 200,000 | |
| New Revenue, Base Technology | $ 100,000 | |
| TOTAL | $1,889,000 | |
| New Univerisity-Wide Expense | Common Management Systems | $ 236,000 |
| Land Acquisition | $ 380,000 | |
| Executive Compensation | $ 20,000 | |
| Off-The Top Maintenance | $ 88,000 | |
| Off-The-Top Technology | $ 100,000 | |
| TOTAL | $ 824,000 | |
| Available for Allocation | $1,065,000 |
The PBAC also agreed that the most appropriate method to allocate the resulting new revenue was the marginal cost formula developed by the CSU Trustees. This formula is used by the CSU to determine how much marginal revenue in each area of campus operations is needed when target enrollment is increased. For Sonoma State University, the marginal cost formula produces the following percentage distributions among the four operating Divisions.
| Division | Amount |
|---|---|
| Executive Office 2.18% | $ 23,217 |
| Academic Affairs 86.22% | $ 918,243 |
| Student Affairs 2.14% | $ 22,791 |
| Admin/Finance 9.46% | $ 100,749 |
| TOTAL | $ 1,065,000 |
In concert with the PBAC's discussions, the Vice-President for Academic Affairs Budget Advisory Committee (VPBAC) was also developing recommendations regarding how new resources allocated to Academic Affairs should be allocated. In this regard, the following allocation recommendations were established:
| Area | Amount |
|---|---|
| Direct Instruction | $450,000 |
| Disability Resource Center | $120,000 |
| Information Technology | $100,000 |
| Admissions and Records | $210,000 |
| EMT Summer Stipends | $ 10,000 |
| Provost's Administrative Discretion | $ 28,243 |
| TOTAL | $918,243 |
Both the PBAC and VPBAC recommendations were finalized in May, 1998 even though the final budget from the State was not approved until early in the Fall, 1998 semester. As is almost always the case, the final budget approved by the Governor contained certain differences from what was expected earlier in the budget process. These items are summarized below:
| Spring Expectation | Fall Actual | ||
|---|---|---|---|
| New Revenue | New Enrollment Money | $1,073,600 | $1,073,600 |
| New Revenue, Deferred Maintenance | $ 88,000 | $ 88,000 | |
| New Reimbursed Revenue | $ 259,615 | $ 259,615 | |
| New Revenue Workers Compensation | $ 116,000 | $ 116,000 | |
| New Revenue, Space Management | $ 194,000 | $ 194,000 | |
| New Revenue, Base Technology | $ 111,920 | $ 111,920 | |
| TOTAL | $1,843,135 | $1,843,135 | |
| New Univerisity-Wide Expense | Common Management Systems | $ 236,000 | $ 236,000 |
| Land Acquisition | $ 380,000 | $ 380,000 | |
| Executive Compensation | $ 20,000 | $ 23,920 | |
| Off-The Top Maintenance | $ 88,000 | $ 88,000 | |
| Off-The-Top Technology | $ 100,000 | $ 111,920 | |
| Risk Pool Increase | $ 0 | $ 63,000 | |
| CSU Audit Assessment | $ 0 | $ 17,500 | |
| CSU Placement Assessment | $ 0 | $ 12,500 | |
| TOTAL | $ 824,000 | $ 932,840 | |
| Available for Allocation | $1,065,000 | $ 910,295 |
The marginal cost allocation model recommended by the PBAC would have produced the following set of Division specific appropriations:
| Division | PBAC Model Spring '98 | PBAC Model Fall '98 |
|---|---|---|
| Executive Office 2.18% | $ 23,217 | $ 19,845 |
| Academic Affairs 86.22% | $ 918,243 | $ 784,856 |
| Student Affairs 2.14% | $ 22,791 | $ 19,480 |
| Admin/Finance 9.46% | $ 100,749 | $ 86,114 |
| TOTAL | $ 1,065,000 | $ 910,295 |
In a similar fashion, the PBAC model, had it been applied to the final budget approved by the Governor, would have produced a deficit in the allocation model developed by the VPBAC:
| Division | VPBAC Model Spring '98 | VPBAC Model Fall '98 |
|---|---|---|
| Direct Instruction | $450,000 | $ 450,000 |
| Disability Resource Center | $120,000 | $ 120,000 |
| Information Technology | $100,000 | $ 100,000 |
| Admissions and Records | $210,000 | $ 210,000 |
| EMT Summer Stipends | $ 10,000 | $ 10,000 |
| Provost's Administrative Discretion | $ 28,243 | $ 28,243 |
| Unallocated Reduction | $ 0 | $ -133,387 |
| TOTAL | $918,243 | $ 784,856 |
Because the budget model recommended by the PBAC, when taken in concert with the final budget figures received from the Governor, would have produced a shortfall, in Academic Affairs, the President and the Cabinet met to devise a method to minimize the impact of externally driven changes on the instructional program. Specifically, the Cabinet recommended that while the marginal cost formula was a good method to distribute new revenue in most years, it urged the President to modify the formula to the advantage of Academic Affairs in 1998-1999. The President agreed and the following budget allocations were approved for 1998-1999:
| Division | PBAC Model Spring '98 | PBAC Model Fall '98 | Final 98-99 |
|---|---|---|---|
| Executive Office 2.18% | $ 23,217 | $ 19,845 | $ 11,386 |
| Academic Affairs 86.22% | $ 918,243 | $ 784,856 | $838,323 |
| Student Affairs 2.14% | $ 22,791 | $ 19,480 | $ 11,177 |
| Admin/Finance 9.46% | $ 100,749 | $ 86,114 | $ 49,409 |
| TOTAL | $ 1,065,000 | $ 910,295 | $910,295 |
Modifying the marginal cost formula for the current fiscal year had the impact of lessening the impact of externally driven changes to the budget on the instructional program as reflected below:
| Division | VPBAC Model Spring '98 |
VPBAC Model Fall '98 |
Final Budget 98-99 |
|---|---|---|---|
| Direct Instruction | $450,000 | $ 450,000 | $450,000 |
| Disability Resource Center | $120,000 | $ 120,000 | $120,000 |
| Information Technology | $100,000 | $ 100,000 | $100,000 |
| Admissions and Records | $210,000 | $ 210,000 | $210,000 |
| EMT Summer Stipends | $ 10,000 | $ 10,000 | $ 10,000 |
| Provost's Administrative Discretion | $ 28,243 | $ 28,243 | $ 28,243 |
| Unallocated Reduction | $ 0 | $ -133,387 | $ -79,920 |
| TOTAL | $918,243 | $ 784,856 | $838,323 |
The Cabinet then turned to additional administrative strategies that would serve to eliminate not only the unallocated reduction remaining in Academic Affairs but also fund a variety of newly identified administrative budget priorities that had emerged over the Summer. These included:
| Priority | Amount |
|---|---|
| the residual need in Academic Affairs | $ 79,920 |
| a need for operating expense in the President's Office | $ 40,000 |
| the need for fund the already employed Scholarship Coordinator | $ 55,000 |
| additional costs associated with land acquisition | $105,000 |
| operating deficit - Athletics | $ 60,000 |
| renovations costs associated with the temporary high school site | $400,000 |
| annual debt service - Academic Affairs interfund loan to Parking | $100,000 |
| TOTAL | $839,920 |
To finance these items, the Cabinet agreed it was appropriate to take the following administrative actions:
| Action | Amount |
|---|---|
| Administrative reengineering in Administration and Finance | $510,000 |
| Administrative reengineering in Enrollment and Student Academic | $130,000 |
| Administrative reengineering in Information Technology | $100,000 |
| Administrative reengineering in the Provost's Office | $ 71,677 |
| Reduction in the Provost's Discretionary Resources | $ 28,243 |
| TOTAL | 839,920 |
Administrative reengineering areas identified in the Provost's Office include
the elimination of Provost discretionary resources and efficiencies realized
between the Office of Sponsored Programs and the California Institute for Human
Services.
Given the time, Goldstein then adjourned the meeting at approximately 9:55 AM. He indicated that continued discussion of the development of the 1998-1999 budget and its impact on Academic Affairs would continue at the next PBAC meeting.
Minutes prepared by Larry Furukawa-Schlereth.
PBAC minutes 1998-1999
Updated 2007-12-14
afd.webcontact@sonoma.edu