Approved by PBAC as corrected, 18 February 1999
Bernie Goldstein brought the meeting to order at 8:20 AM and asked for a motion to approve the Agenda. A motion was made by Sue Parker. A second was obtained from Rand Link. A vote was taken to approve Agenda. The agenda was approved unanimously.
Goldstein asked for a motion to approve the Minutes of the December 10, 1998 meeting. A motion was made by Harris. A second was obtained from Ogg. Jim Meyer indicated Sue Parker was spelled incorrectly on the first page of the Minutes. Parker asked to see a table of the number of sections over 48 students be included in Minutes. Larry Schlereth agreed. Melinda Barnard explained she would like to see consistency in name format throughout the minutes, as the Minutes were somewhat confusing. She suggested using the first initial followed by the last name. Dennis Harris indicated it was standard form to use first and last names the first time a name is used and only the last name in subsequent namings. The Minutes as modified were approved unanimously.
Schlereth briefed the Members on the progress of the CMS project. A steering committee has been appointed and will be meeting. For the Sonoma campus, Judith Hunt and Edna Nakamoto are working on the prototype Human Resource module that is expected to be ready in December 1999. Larry Lin has been hired by this campus as CMS Project Manager to implement the system. He previously worked in the Chancellors Office and will be joining us on March 1, 1999. Schlereth presented the following budget, which the CMS Steering Committee developed (reproduced below):
| 98-99 | 99-00 | 00-01 | 01-02 | 02-03 | 03-04 | 2004-? | |
|---|---|---|---|---|---|---|---|
| Software Maintenance | $ 0 | $ 94 | $ 94 | $ 94 | $ 94 | $ 94 | $ 94 |
| Project Management | $ 65 | $130 | $130 | $130 | $130 | $ 130 | $ 0 |
| Contingency/Reserve | $ 0 | $105 | $178 | $ 0 | $ 0 | $ 0 | $ 0 |
| Consultants | $150 | $640 | $640 | $640 | $480 | $ 0 | $ 0 |
| Core Team Training | $130 | $130 | $365 | $ 0 | $ 0 | $ 0 | $ 0 |
| DBMS Training | $100 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 |
| Technical Support/Interface | $ 0 | $160 | $240 | $320 | $320 | $ 0 | $ 0 |
| Campus Training | $ 0 | $100 | $100 | $100 | $100 | $ 0 | $ 0 |
| Human Resource Augment | $ 0 | $100 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 |
| Financial Services Augment | $ 0 | $ 0 | $100 | $ 0 | $ 0 | $ 0 | $ 0 |
| Admissions Augment | $ 0 | $ 0 | $ 0 | $100 | $ 0 | $ 0 | $ 0 |
| Financial Aid Augment | $ 0 | $ 0 | $ 0 | $ 0 | $100 | $ 0 | $ 0 |
| Interest, Line of Credit | $ 0 | $ 0 | $ 70 | $ 87 | $ 87 | $ 0 | $ 0 |
| Principle - Line of Credit | $ 0 | $ 0 | $ 0 | $ 6 | $ 66 | $1,253 | $ 0 |
| TOTAL | $445 | $1459 | $1917 | $1,477 | $1,377 | $1,477 | $ 94 |
| Source | Percentage | Amount |
|---|---|---|
| GENERAL FUND: | 64.7% | $5,332,000 |
| SELF-SUSTAINING FUNDS: | 35.3% | $2,914,000 |
| TOTAL: | 100% | $8,246,000 |
| 98-99 | 99-00 | 00-01 | 01-02 | 02-03 | 03-04 | 2004-? | |
|---|---|---|---|---|---|---|---|
| General Fund 98-99 | $236 | $ 236 | $ 236 | $ 236 | $ 236 | $ 236 | $ 236 |
| General Fund 99-22 | $ 0 | $ 120 | $ 120 | $ 120 | $ 120 | $ 120 | $ 120 |
| General Fund 00-01 | $ 0 | $ 0 | $ 100 | $ 100 | $ 100 | $ 100 | $ 100 |
| General Fund 01-02 | $ 0 | $ 0 | $ 0 | $ 100 | $ 100 | $ 100 | $ 100 |
| FRS 01-02 | $ 0 | $ 0 | $ 0 | $ 60 | $ 60 | $ 60 | $ 60 |
| General Fund 02-03 | $ 0 | $ 0 | $ 0 | $ 0 | $ 100 | $ 100 | $ 100 |
| General Fund 03-04 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 100 | $ 100 |
| GF Unit Assessments* | $128 | $ 118 | $ 118 | $ 118 | $ 118 | $ 118 | $ 0 |
| Line of Credit | $ 0 | $ 324 | $ 800 | $ 200 | $ 0 | $ 0 | $ 0 |
| SUM OF ABOVE GENERAL FUND CONTRIBUTIONS | $6,054,000 |
|---|---|
| LESS ENDING FUND BALANCE REBATE TO GENERAL FUND | $ -722,000 |
| GENERAL FUND CONTRIBUTION | $5,332,000 |
| Division | 1988-1999 | 1999-2000 | 2003-2004 |
|---|---|---|---|
| Executive Office | 2.18% | $ 2,790 | $ 2,572 |
| Academic Affairs** | 86.22% | $110,362 | $101,740 |
| Student Affairs | 2.14% | $ 2,739 | $ 2,525 |
| Administration and Finance | 9.46% | $ 12,109 | $ 11,163 |
| TOTAL | $128,000 | $118,000 |
| Area | 98-99 | 99-00 | 00-01 | 01-02 | 02-03 | 03-04 | 2004-? |
|---|---|---|---|---|---|---|---|
| Enterprises | $ 55 | $ 200 | $ 200 | $ 200 | $ 200 | $ 200 | $ 0 |
| Foundation | $ 50 | $ 160 | $ 160 | $ 160 | $ 160 | $ 160 | $ 0 |
| Housing | $ 40 | $ 65 | $ 65 | $ 65 | $ 65 | $ 65 | $ 0 |
| Parking | $ 30 | $ 30 | $ 30 | $ 30 | $ 30 | $ 30 | $ 0 |
| Extended Education | $ 13 | $ 55 | $ 55 | $ 55 | $ 55 | $ 55 | $ 0 |
| Health Center | $ 4 | $ 15 | $ 15 | $ 15 | $ 15 | $ 15 | $ 0 |
| Student Union | $ 7 | $ 18 | $ 18 | $ 18 | $ 18 | $ 18 | $ 0 |
| Area | % of Budget | % of Project | CMS $ Contribution |
|---|---|---|---|
| Extended Education | 3.50% | 3.5% | $ 288,000 |
| Student Union | 1.10% | 1.1% | $ 97,000 |
| Health Center | 0.96% | 0.96% | $ 79,000 |
| ASI | 0.99% | 0% | $ 0 |
| Foundation | 10.60% | 10.3% | $ 850,000 |
| Enterprises | 10.40% | 12.8% | $1,055,000 |
| Housing | 5.0% | 4.4% | $ 365,000 |
| Parking | 1.1% | 2.2% | $ 180,000 |
| IRA | 1.6% | 0% | $ 0 |
| TOTAL | 35.3% | 35.3% | $2,914,000 |
Schlereth noted Sonoma will receive four $100,000 yearly augmentations beginning in 1999-2000 through 2002-2003. Further, the Associated Students, IRA, and the Foundation (Endowment, and Grants and Contracts) will be subsidized by other self-sustaining funds. Katie Pierce noted that, in the case of the Foundation, this subsidy amounts to 3/10ths of one percent of its total budget.
A small Committee is looking at this. A first meeting is being arranged and should be scheduled shortly.
Schlereth indicated that the University has no reserve; however this campus currently has approximately $288,535 in items which should be absorbed by a reserve. The following is the Status of the University Reserve:
Current known reserve obligations for 1998-1999 stand at $288,535 as indicted below:
| Obligation | Amount |
|---|---|
| Risk Pool Deductibles | $ 75,000 |
| Presidential Scholars 97-98 | $ 38,500 |
| Presidential Scholars 98-99 | $ 75,000 |
| Film Series | $ 5,500 |
| Toddler Center | $ 8,000 |
| CSU Assessment** | $ 3,500 |
| Bond Campaign** | $ 10,000 |
| Chancellor's Visit** | $ 5,035 |
| Environmental Impact Report 98-99* | $ 50,000 |
| Interest Cost - Interfund Loan from Trust, July, 99 | $ 18,000 |
| TOTAL | $288,535 |
| Unit | Amount | Percentage |
|---|---|---|
| Executive Office | $ 6,287 | 2.18% |
| Office of the Provost | $ 13,904 | 4.82% |
| School of Business and Economics | $ 18,896 | 6.55% |
| School of Social Sciences | $ 38,545 | 13.36% |
| School of Education | $ 14,683 | 5.09% |
| School of Natural Sciences | $ 47,028 | 16.30% |
| School of Arts and Humanities | $ 48,269 | 16.73% |
| Library | $ 22,647 | 7.85% |
| Information Technology | $ 19,415 | 6.73% |
| Enrollment and Student Academic Services | $ 25,391 | 8.80% |
| Student Affairs | $ 6,175 | 2.14% |
| Administration and Finance | $ 27,295 | 9.46% |
| TOTAL | $288,535 | 100% |
* Total EIR project costs are estimated at $200,000. The following funds sources have been identified:
| Source | Amount |
|---|---|
| Parking | $ 50,000 |
| Housing | $ 50,000 |
| Reserve 98-99 | $ 50,000 |
| Reserve 99-00 | $ 50,000 |
| TOTAL | $200,000 |
** Non-General Funds required.
Members expressed a general concern regarding the lack of a reserve and its effect on the Schools. Schlereth reiterated his feeling that a reserve should be budgeted. Discussion on the matter ensued. The following points were expressed:
Schlereth suggested this item be deferred because Sue Parker, who suggested the analysis, was not present. The Committee had no objection.
The following analysis presents the amount of money given to instructional equipment since 1994-1995 and where the money actually went:
| Source | Amount | Type |
|---|---|---|
| 1994-1995 Appropriation from the President | $200,000 | Permanent |
| 1997-1998 Appropriation from the President | $200,000 | Permanent |
| 1998-1999 Appropriation from the Trustees | $165,000 | One-Time |
| TOTAL | $565,000 |
| Use | Amount | Type |
|---|---|---|
| Faculty Position - Education | $ 88,529 | Permanent |
| Administrative Position - Osborne Preserve | $ 38,427 | Permanent |
| Administrative Position - Sponsored Programs | $ 71,109 | Permanent |
| Provost's Operating Expense | $ 1,935 | Permanent |
| Ukiah Liberal Studies Program | $ 62,640 | Permanent |
| Mendocino College Building Project | $ 40,000 | 5 years |
| Faculty Position - Business and Economics | $ 54,000 | Permanent |
| Partial Funding - Faculty Travel | $ 43,360 | Permanent |
| Instructional Equipment Purchases | $165,000 | One-Time |
| TOTAL | $565,000 |
Many Members expressed serious concern about the use of the funds not being used for the intended purpose. Schlereth informed the Committee accountability measures have been developed to prevent this situation from occurring again. Further, Schlereth noted the Financial Services Information Group has been meeting and should help with this problem as well.
Schlereth presented the following analysis regarding the utilization of telephone switch dollars:
| Use | Amount |
|---|---|
| Lease Purchase Payments, Phone Switch | $197,985 |
| Use | Amount |
|---|---|
| Administrative Position, Information Technology | $ 76,200 |
| Additional general operating expense, Information Technology | $121,785 |
| TOTAL | $197,985 |
Schlereth explained Information Technology was given $197,985 yearly to pay for a phone switch, which would be fully paid on July 31, 1996. Rather than reverting to the General Fund, the money has stayed within Information Technology to pay for an administrative position and operating expense. A brief discussion ensued. Schlereth indicated much of this issue stems from budget decentralization seven years ago. While he still feels decentralization is the correct methodology, some risks are inherent.
Given the time, Bernie Goldstein adjourned the meeting at 10:05 AM and encouraged everyone to read their Marginal Cost document.
Minutes prepared by Neil Markley.
PBAC minutes 1998-1999
Updated 2007-12-14
afd.webcontact@sonoma.edu